{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":74,"n_cols":10,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["www.stylingfitness.de"]
["Survival Shop Guide 2021"]
["Nahrung","Nutzung","Soll Monatsvorrat","Vorrat","Monats-Differenz","Soll Quartalsvorrat","Quartals-Differenz","Einzelpreis","Soll Monatspreis","Soll Quartalspreis"]
["Thunfisch",2.0,15.0,15.0,{"$f":"SUM(D4-C4)","v":0},{"$f":"MULTIPLY(C4,4)","v":60},{"$f":"SUM(D4-F4)","v":-45},0.0,{"$f":"MULTIPLY(H4,C4)","v":0},{"$f":"MULTIPLY(H4,F4)","v":0}]
["Tomaten",2.0,15.0,16.0,1,60,-44,0.0,0,0]
["Erbsen",2.0,6.0,18.0,12,24,-6,0.0,0,0]
["Bohnen Grün",2.0,6.0,12.0,6,24,-12,0.0,0,0]
["Bohnen Kidney",2.0,6.0,7.0,1,24,-17,0.0,0,0]
["Mais",2.0,2.0,0.0,-2,8,-8,0.0,0,0]
["Senf",10.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Farfalle",3.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Spaghetti",3.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Linsen",2.0,1.0,1.0,0,4,-3,0.0,0,0]
["Basmatireis",6.0,1.0,1.0,0,4,-3,0.0,0,0]
["Sushi Reis",3.0,1.0,1.0,0,4,-3,0.0,0,0]
["Kartoffelpüree",2.0,1.0,3.0,2,4,-1,0.0,0,0]
["Tafelkartoffel",2.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Haferflocken",12.0,1.0,3.0,2,4,-1,0.0,0,0]
["Paleo",12.0,1.0,3.0,2,4,-1,0.0,0,0]
["Hirse",12.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Nüsse",2.0,12.0,2.0,-10,48,-46,0.0,0,0]
["Wasserflaschen (12 pro Kasten)",4.0,60.0,48.0,{"$f":"SUM(D22-C22)/12","v":-1},{"$f":"MULTIPLY(C22,4)/12","v":20},28,0.0,0,0]
["Mandelmilch",3.0,8.0,6.0,{"$f":"SUM(D23-C23)","v":-2},{"$f":"MULTIPLY(C23,4)","v":32},-26,0.0,0,0]
["Magnesium",14.0,2.0,4.0,2,8,-4,0.0,0,0]
["Calcium",14.0,2.0,6.0,4,8,-2,0.0,0,0]
["Vitamin C",20.0,2.0,5.0,3,8,-3,0.0,0,0]
["B12",20.0,1.5,2.0,0.5,6,-4,0.0,0,0]
["Pfeffer",60.0,1.0,1.0,0,4,-3,0.0,0,0]
["Chilliflocken",60.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Kurkuma",60.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Oregano",15.0,2.0,0.0,-2,8,-8,0.0,0,0]
["Italienische Kräuter",15.0,2.0,6.0,4,8,-2,0.0,0,0]
["Bruschetta",15.0,2.0,3.0,1,8,-5,0.0,0,0]
["Balsamico",30.0,0.25,1.0,0.75,1,0,0.0,0,0]
["Rapsöl",30.0,0.5,0.0,-0.5,2,-2,0.0,0,0]
["Pflege","Nutzung","Soll Monatsvorrat","Vorrat","Monats-Differenz","Soll Quartalsvorrat","Quartals-Differenz","Einzelpreis","Soll Monatspreis","Soll Quartalspreis"]
["Flüssighandseife",30.0,1.0,3.0,{"$f":"SUM(D37-C37)","v":2},{"$f":"MULTIPLY(C37,4)","v":4},{"$f":"SUM(D37-F37)","v":-1},0.0,{"$f":"MULTIPLY(H37,C37)","v":0},{"$f":"MULTIPLY(H37,F37)","v":0}]
["Mundwasser",30.0,1.0,3.0,2,4,-1,0.0,0,0]
["Zahnpasta",30.0,1.0,3.0,2,4,-1,0.0,0,0]
["Zahnbürste",30.0,1.0,4.0,3,4,0,0.0,0,0]
["Interdentalbürsten",32.0,1.0,3.0,2,4,-1,0.0,0,0]
["Haarwachs",15.0,2.0,9.0,7,8,1,0.0,0,0]
["Haarspülung",15.0,2.0,5.0,3,8,-3,0.0,0,0]
["Shampoo",15.0,2.0,11.0,9,8,3,0.0,0,0]
["Haartönung",1.0,2.0,6.0,4,8,-2,0.0,0,0]
["Abdeckstift",30.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Gesichtscreme",15.0,1.0,2.0,1,4,-2,0.0,0,0]
["EDT Cabana",30.0,0.5,2.0,1.5,2,0,0.0,0,0]
["EDT Otto Kern",30.0,0.5,1.0,0.5,2,-1,0.0,0,0]
["Wattestäbchen",300.0,0.12,1.0,0.88,0.48,0.52,0.0,0,0]
["Rasiercreme",15.0,0.2,1.0,0.8,0.8,0.2,0.0,0,0]
["Entspannungsbad",30.0,1.0,1.5,0.5,4,-2.5,0.0,0,0]
["Deo Spray",30.0,1.0,5.0,4,4,1,0.0,0,0]
["Haushalt","Nutzung","Soll Monatsvorrat","Vorrat","Monats-Differenz","Soll Quartalsvorrat","Quartals-Differenz","Einzelpreis","Soll Monatspreis","Soll Quartalspreis"]
["Waschmittel",15.0,2.0,4.0,{"$f":"SUM(D55-C55)","v":2},{"$f":"MULTIPLY(C55,4)","v":8},{"$f":"SUM(D55-F55)","v":-4},0.0,{"$f":"MULTIPLY(H55,C55)","v":0},{"$f":"MULTIPLY(H55,F55)","v":0}]
["Hygienespüler",15.0,2.0,2.0,0,8,-6,0.0,0,0]
["Weichspüler",15.0,2.0,1.0,-1,8,-7,0.0,0,0]
["Toilettenpapierrollen",7.0,4.0,22.0,18,16,6,0.0,0,0]
["Küchenrolle",50.0,4.0,11.0,7,16,-5,0.0,0,0]
["Taschentücher",10.0,3.0,37.0,34,12,25,0.0,0,0]
["Müllsäcke",3.5,8.0,50.0,42,32,18,0.0,0,0]
["Spülmittel",30.0,1.0,1.0,0,4,-3,0.0,0,0]
["Schwämme",7.0,2.0,13.0,11,8,5,0.0,0,0]
["Glasreiniger",15.0,0.5,3.0,2.5,2,1,0.0,0,0]
["Spititus",30.0,0.5,2.5,2,2,0.5,0.0,0,0]
["Hygiene Spray",30.0,1.0,3.0,2,4,-1,0.0,0,0]
["Glaskeramikreiniger",10.0,0.25,1.0,0.75,1,0,0.0,0,0]
["Edelstahlreiniger",10.0,0.25,1.0,0.75,1,0,0.0,0,0]
["Entkalker",10.0,0.5,0.0,-0.5,2,-2,0.0,0,0]
["Pflaster",0.0,0.0,60.0,60,0,60,0.0,0,0]
["WC Reiniger",12.0,0.25,1.0,0.75,1,0,0.0,0,0]
["WC Duftsteine",30.0,1.0,6.0,5,4,2,0.0,0,0]
["Waschmaschine Reiniger",1.0,1.0,0.0,-1,4,-4,0.0,0,0]
["Badreiniger",30.0,0.25,1.0,0.75,1,0,0.0,0,0]